| Revenue | DKK 660K | +3% |
| EBITDA | DKK 114K | +196% |
| Net profit | DKK 38K | +240% |
| Total assets | DKK 375K | -2% |
| Equity | DKK 245K | +18% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 571 | 636 | 514 | 610 | 462 | 396 | 614 | 820 | 691 | 644 | 660 |
| Staff expenses | -27 | -191 | -279 | -404 | -474 | -597 | -362 | -535 | -680 | -604 | -606 | -546 |
| EBITDA | 15 | 76 | 118 | 110 | 135 | -135 | 34 | 79 | 139 | 87 | 39 | 114 |
| Depreciation & amort. | -6 | -7 | -5 | -24 | -41 | -93 | -94 | -45 | -20 | -34 | -73 | -65 |
| EBIT | 10 | 69 | 113 | 87 | 94 | -228 | -60 | 34 | 119 | 54 | -34 | 50 |
| Net financials | 0 | -1 | -0 | -0 | -1 | -2 | -4 | -4 | -2 | 0 | 0 | -0 |
| Profit before tax | 10 | 68 | 112 | 87 | 93 | -231 | -64 | 29 | 116 | 54 | -34 | 49 |
| Tax | 2 | 16 | 25 | 19 | 21 | -53 | -23 | 12 | 21 | 12 | -7 | 11 |
| Net profit | 7 | 52 | 87 | 68 | 73 | -178 | -41 | 17 | 95 | 41 | -27 | 38 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 125 | 215 | 343 | 422 | 357 | 489 | 318 | 417 | 489 | 381 | 375 |
| Equity | 19 | 71 | 159 | 226 | 299 | 121 | 80 | 97 | 193 | 234 | 207 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 54 | 56 | 117 | 124 | 235 | 409 | 220 | 224 | 255 | 174 | 130 |
| Total debt | 31 | 54 | 56 | 117 | 124 | 235 | 409 | 220 | 224 | 255 | 174 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|