| Revenue | DKK -331K | +296% |
| EBITDA | DKK -331K | -296% |
| Net profit | DKK 213K | -94% |
| Total assets | DKK 212,7M | +1% |
| Equity | DKK 205,9M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -108 | -252 | -94 | -83 | -331 |
| Staff expenses | -20 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -252 | -94 | -83 | -331 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -252 | -94 | -83 | -331 |
| Net financials | 10.329 | -17.751 | -3.695 | 3.763 | 456 |
| Profit before tax | 10.201 | -18.002 | -3.789 | 3.679 | 126 |
| Tax | -24 | -40 | -20 | -28 | -88 |
| Net profit | 10.226 | -17.963 | -3.769 | 3.708 | 213 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 232.172 | 211.649 | 208.355 | 210.668 | 212.727 |
| Equity | 227.621 | 207.940 | 205.583 | 205.996 | 205.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.550 | 3.709 | 2.773 | 4.672 | 6.836 |
| Total debt | 4.550 | 3.709 | 2.773 | 4.672 | 6.836 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CJ Unofficial title | Unofficial title | 2025 |
ER Founder | Founder | 2014 |
| Former (7) | ||
MR Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
LM Management | Management | 2021 – 2022 |
FR Management | Management | 2022 – 2024 |
CB Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
TM Management | Management | 2020 – 2021 |
TM Management | Management | 2024 – 2024 |
AB Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2019 | |
| Individual | 25–33.32% | 0% | 2019 | |
| Individual | 25–33.32% | 0% | 2019 | |
| Individual | 33.33–49.99% | 0% | 2019 | |
| Individual | 25–33.32% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Robert Nykjær-Fisher | Chief Executive Officer | 0 companies |
| Christian Jul Madsen | Unofficial title | 0 companies |
| Lars Mouritzen | Management | 0 companies |
| Finn Raj Hansen Taul | Management | 0 companies |
| Claus Birk Larsen | Chief Executive Officer | 0 companies |
| Enan Raouf El-Galaly | Founder | 0 companies |
| Tamer Mamdouh Bahgat Elhossamy | Management | 0 companies |
| Tamer Mamdouh Bahgat Elhossamy | Management | 0 companies |
| Anni Bettina Ravn Nielsen | Management | 0 companies |
| Hans Jørgen Malmmose Nyegaard | Board of Directors | 0 companies |
| Hans Raaschou | Board of Directors | 0 companies |
| Margrete Monir Gorgy | Chairman | 0 companies |
| Tinne Viborg | Board of Directors | 0 companies |
| Finn Bødstrup | Chairman | 0 companies |