| Revenue | DKK 104,4M | +35% |
| EBITDA | DKK 7,3M | +23% |
| Net profit | DKK 4,8M | +53% |
| Total assets | DKK 54,4M | +24% |
| Equity | DKK 18,1M | +36% |
| Employees | 234 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43.864 | 49.290 | 58.965 | 77.045 | 104.391 |
| Staff expenses | -39.431 | -45.559 | -54.237 | -71.127 | -97.088 |
| EBITDA | 4.408 | 3.731 | 4.137 | 5.919 | 7.303 |
| Depreciation & amort. | -1.983 | -2.410 | -2.442 | -2.155 | -2.179 |
| EBIT | 2.425 | 1.321 | 1.695 | 3.763 | 5.124 |
| Net financials | -86 | -43 | -52 | 261 | 1.033 |
| Profit before tax | 2.339 | 1.278 | 1.643 | 4.024 | 6.157 |
| Tax | 516 | 283 | 364 | 886 | 1.354 |
| Net profit | 1.823 | 995 | 1.279 | 3.138 | 4.803 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.336 | 27.463 | 32.891 | 43.824 | 54.390 |
| Equity | 7.845 | 8.883 | 10.162 | 13.300 | 18.103 |
| Long-term debt | 2.340 | 2.170 | 2.450 | 2.536 | 2.555 |
| Short-term debt | 18.151 | 16.410 | 20.279 | 27.989 | 33.732 |
| Total debt | 20.491 | 18.580 | 22.729 | 30.525 | 36.287 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC Chief Executive Officer | Chief Executive Officer | 2024 |
JC Management | Management | 2024 |
| Former (1) | ||
MF Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2014 – 2025 | |
| Chairman | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Friis | Management | 0 companies |
| Jesper Christensen | Chief Executive Officer | 0 companies |
| Jannie Christensen | Management | 0 companies |
| Henriette Christiane Gottlieb | Board of Directors | 0 companies |
| Kirsten Benediktson | Board of Directors | 0 companies |
| Peter Gloggengiehser Knudsen | Board of Directors | 0 companies |
| Ann Christina Rindom Sørensen | Chairman | 0 companies |
| Jeanette Gonzalez Skovsen | Board of Directors | 0 companies |
| Kristina Arlet | Board of Directors | 0 companies |
| Jesper Bak | Chairman | 0 companies |