| Revenue | DKK -1K | -81% |
| EBITDA | DKK -1K | +81% |
| Net profit | DKK 190K | -71% |
| Total assets | DKK 5,3M | -3% |
| Equity | DKK 5,3M | -4% |
| Employees | 24 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.616 | 4.636 | 4.456 | 4.396 | 6.802 | 7.559 | 3.323 | -7 | -9 | -7 | -1 |
| Staff expenses | -3.303 | -2.921 | -2.444 | -3.148 | -3.909 | -4.154 | -1.598 | -2 | -0 | -0 | -0 |
| EBITDA | 2.313 | 1.715 | 2.012 | 1.249 | 2.885 | 3.405 | 1.725 | -9 | -9 | -7 | -1 |
| Depreciation & amort. | -135 | -98 | 80 | -75 | -96 | -114 | -43 | -0 | -0 | -0 | -0 |
| EBIT | 2.178 | 1.617 | 1.932 | 1.173 | 2.789 | 3.291 | 1.682 | -9 | -9 | -7 | -1 |
| Net financials | -70 | -91 | -98 | -184 | -202 | -240 | 85 | -873 | 618 | 765 | 245 |
| Profit before tax | 2.107 | 1.526 | 1.834 | 989 | 2.587 | 3.051 | 1.767 | -882 | 609 | 758 | 243 |
| Tax | 495 | 336 | 404 | 218 | 569 | 671 | 389 | -0 | -0 | 109 | 54 |
| Net profit | 1.612 | 1.189 | 1.431 | 771 | 2.018 | 2.380 | 1.379 | -882 | 609 | 649 | 190 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.382 | 6.974 | 2.819 | 3.949 | 5.258 | 7.739 | 5.685 | 4.479 | 4.969 | 5.511 | 5.332 |
| Equity | 1.912 | 3.000 | 2.431 | 2.002 | 2.820 | 5.089 | 5.468 | 4.471 | 4.962 | 5.489 | 5.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.447 | 3.966 | 387 | 1.906 | 2.409 | 2.636 | 217 | 8 | 8 | 22 | 54 |
| Total debt | 3.447 | 3.966 | 387 | 1.906 | 2.409 | 2.636 | 217 | 8 | 8 | 22 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lennart Sørensen | Management | 0 companies |