| Revenue | DKK 4,3M | +21% |
| EBITDA | DKK -89K | +85% |
| Net profit | DKK -20K | +97% |
| Total assets | DKK 1,4M | +34% |
| Equity | DKK 46K | -30% |
| Employees | 21 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -49 | 1.350 | 1.864 | 2.952 | 3.550 | 4.565 | 3.581 | 4.329 |
| Staff expenses | -0 | -0 | -74 | -1.233 | -1.515 | -2.519 | -3.211 | -4.495 | -4.192 | -4.418 |
| EBITDA | 0 | 0 | -123 | 116 | 349 | 433 | 339 | 70 | -611 | -89 |
| Depreciation & amort. | -0 | -0 | -1 | -13 | -41 | -38 | -50 | -45 | -41 | -49 |
| EBIT | 0 | 0 | -124 | 103 | 308 | 395 | 289 | 25 | -652 | -138 |
| Net financials | 0 | 0 | -1 | -2 | -6 | -15 | -7 | -3 | -12 | -53 |
| Profit before tax | 0 | 0 | -125 | 101 | 302 | 380 | 282 | 22 | -663 | -191 |
| Tax | -0 | -0 | -27 | 23 | 71 | 97 | 65 | 8 | -5 | -171 |
| Net profit | 0 | 0 | -97 | 77 | 232 | 282 | 217 | 14 | -659 | -20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 215 | 491 | 643 | 1.294 | 1.544 | 1.420 | 1.074 | 1.444 |
| Equity | 0 | 0 | -97 | -20 | 211 | 494 | 711 | 725 | 67 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 312 | 511 | 431 | 794 | 826 | 690 | 1.008 | 1.398 |
| Total debt | 0 | 0 | 312 | 511 | 431 | 794 | 826 | 690 | 1.008 | 1.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2014 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 | |
S-Arndt Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Krogh Støttrup | Management | 0 companies |
| Charlotte Kirk Døj | Chief Executive Officer | 0 companies |