| Revenue | DKK 1M | -17% |
| EBITDA | DKK 236K | -58% |
| Net profit | DKK 155K | -59% |
| Total assets | DKK 1,4M | +100% |
| Equity | DKK 350K | +5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -6 | 406 | 1.199 | 1.001 |
| Staff expenses | -0 | -0 | -222 | -639 | -765 |
| EBITDA | 37 | -6 | 185 | 560 | 236 |
| Depreciation & amort. | -0 | -0 | -4 | -43 | -22 |
| EBIT | 37 | -6 | 181 | 517 | 214 |
| Net financials | -176 | -8 | -3 | -23 | -10 |
| Profit before tax | -139 | -14 | 178 | 495 | 204 |
| Tax | -0 | -0 | 40 | 118 | 48 |
| Net profit | -139 | -14 | 138 | 377 | 155 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 | 35 | 678 | 722 | 1.443 |
| Equity | -90 | -104 | 138 | 335 | 350 |
| Long-term debt | 0 | 0 | 0 | 118 | 52 |
| Short-term debt | 92 | 104 | 528 | 258 | 1.027 |
| Total debt | 92 | 104 | 528 | 377 | 1.079 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MN Management | Management | 2016 – 2023 |
TT Management | Management | 2016 – 2016 |
MS Management | Management | 2014 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Natalie Fogelberg Frederiksen | Management | 0 companies |
| Tommy Toft | Management | 0 companies |
| Martin Stegenborg Grønning | Management | 0 companies |