| Revenue | DKK 90K | -19% |
| EBITDA | DKK 90K | -19% |
| Net profit | DKK -510K | -299% |
| Total assets | DKK 40M | -1% |
| Equity | DKK 36,9M | -2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -43 | -4 | -8 | 3 | 131 | 219 | 135 | 39 | 110 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -52 | -4 | -8 | 3 | 131 | 219 | 98 | 39 | 110 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -11 | -11 | -14 | -20 | -20 | -20 |
| EBIT | -4 | -52 | -4 | -8 | 1 | 120 | 208 | 84 | 19 | 90 | 70 |
| Net financials | 100 | 29 | 2.628 | 3.145 | 3.864 | 2.680 | 7.906 | 11.517 | 7.498 | 166 | -580 |
| Profit before tax | 96 | -23 | 2.624 | 3.137 | 3.865 | 2.800 | 8.114 | 11.601 | 7.517 | 257 | -510 |
| Tax | 9 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 66 | -32 | 2.624 | 3.137 | 3.865 | 2.800 | 8.114 | 11.601 | 7.517 | 257 | -510 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.179 | 1.178 | 6.321 | 9.189 | 13.817 | 23.418 | 30.122 | 37.850 | 39.789 | 40.600 | 40.007 |
| Equity | 116 | 84 | 6.094 | 9.082 | 12.202 | 14.950 | 22.399 | 33.522 | 37.822 | 37.521 | 36.950 |
| Long-term debt | 315 | 331 | 0 | 0 | 1.341 | 2.967 | 2.793 | 2.603 | 1.748 | 2.772 | 2.420 |
| Short-term debt | 748 | 762 | 227 | 107 | 274 | 5.502 | 4.930 | 1.725 | 218 | 307 | 638 |
| Total debt | 1.063 | 1.093 | 227 | 107 | 1.614 | 8.468 | 7.723 | 4.328 | 1.966 | 3.079 | 3.057 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|