| Revenue | DKK 308K | -9816% |
| EBITDA | DKK 175K | +243% |
| Net profit | DKK 117K | +211% |
| Total assets | DKK 647K | -6% |
| Equity | DKK 479K | +32% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.191 | 1.189 | 1.084 | 1.611 | 706 | 828 | 521 | 415 | -3 | 308 |
| Staff expenses | -261 | -275 | -372 | -315 | -360 | -375 | -400 | -225 | -119 | -133 |
| EBITDA | 929 | 914 | 712 | 1.296 | 64 | 453 | 121 | 191 | -123 | 175 |
| Depreciation & amort. | -270 | -246 | -286 | -318 | -291 | -250 | -1.984 | -35 | -6 | -21 |
| EBIT | 660 | 668 | 426 | 978 | -227 | 203 | -1.863 | 156 | -129 | 154 |
| Net financials | -169 | -75 | -74 | -53 | -42 | -20 | -5 | -4 | -6 | -4 |
| Profit before tax | 490 | 593 | 352 | 926 | -269 | 183 | -1.867 | 152 | -135 | 150 |
| Tax | 125 | 131 | 79 | 204 | -59 | 40 | -410 | 33 | -30 | 34 |
| Net profit | 366 | 462 | 273 | 722 | -210 | 143 | -1.457 | 119 | -105 | 117 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.307 | 3.671 | 5.035 | 4.651 | 2.749 | 2.670 | 801 | 543 | 691 | 647 |
| Equity | 416 | 878 | 1.152 | 1.874 | 1.663 | 1.806 | 349 | 468 | 363 | 479 |
| Long-term debt | 2.500 | 1.500 | 1.000 | 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 1.168 | 2.679 | 1.930 | 798 | 535 | 452 | 75 | 329 | 168 |
| Total debt | 2.824 | 2.668 | 3.679 | 2.430 | 798 | 535 | 452 | 75 | 329 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|