| Revenue | DKK 2M | +0% |
| EBITDA | DKK 2M | +0% |
| Net profit | DKK 999K | +77% |
| Total assets | DKK 35,6M | +21% |
| Equity | DKK 14,3M | +78% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.626 | 1.840 | 1.853 | 2.011 | 2.012 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.626 | 1.840 | 1.853 | 2.011 | 2.012 |
| Depreciation & amort. | -253 | -238 | -270 | -272 | -0 |
| EBIT | 1.373 | 1.602 | 1.583 | 1.739 | 2.012 |
| Net financials | -374 | -398 | -870 | -941 | -732 |
| Profit before tax | 999 | 1.204 | 712 | 798 | 1.280 |
| Tax | 272 | 317 | 216 | 235 | 282 |
| Net profit | 727 | 887 | 496 | 563 | 999 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.022 | 29.930 | 29.628 | 29.349 | 35.565 |
| Equity | 6.102 | 6.989 | 7.485 | 8.048 | 14.308 |
| Long-term debt | 17.385 | 18.965 | 18.538 | 18.064 | 17.507 |
| Short-term debt | 5.532 | 3.974 | 3.603 | 3.236 | 2.808 |
| Total debt | 22.917 | 22.939 | 22.141 | 21.300 | 20.315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Management | Management | 2014 |
| Former (1) | ||
NJ Management | Management | 2014 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørn Holm | Management | 0 companies |
| Christian Dahl Mortensen | Management | 0 companies |