| Revenue | DKK -186K | -108% |
| EBITDA | DKK -894K | -528% |
| Net profit | DKK -1,4M | -161% |
| Total assets | DKK 1,8M | -40% |
| Equity | DKK 1,2M | -54% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.827 | 1.596 | 1.582 | 2.644 | 3.296 | 5.250 | 8.198 | 8.072 | 2.337 | -186 |
| Staff expenses | -1.822 | -1.633 | -1.939 | -2.608 | -2.895 | -4.366 | -5.700 | -6.188 | -2.128 | -636 |
| EBITDA | 6 | 53 | -357 | 36 | 401 | 884 | 2.497 | 1.885 | 209 | -894 |
| Depreciation & amort. | -15 | 45 | -39 | -46 | -162 | -137 | -583 | -826 | -533 | -480 |
| EBIT | -9 | 8 | -396 | -10 | 238 | 747 | 1.914 | 1.058 | -325 | -1.374 |
| Net financials | -8 | -4 | -11 | -39 | -31 | 50 | -44 | -32 | -302 | -66 |
| Profit before tax | -17 | 4 | -408 | -48 | 207 | 797 | 1.870 | 1.026 | -627 | -1.440 |
| Tax | -0 | -1 | -46 | -7 | 54 | 106 | 460 | 241 | -75 | -0 |
| Net profit | -17 | 4 | -362 | -41 | 153 | 691 | 1.410 | 785 | -552 | -1.440 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 875 | 1.576 | 1.623 | 1.436 | 1.600 | 2.100 | 4.486 | 4.664 | 2.956 | 1.780 |
| Equity | 33 | 37 | 415 | 374 | 338 | 1.029 | 2.439 | 3.225 | 2.673 | 1.233 |
| Long-term debt | 0 | 0 | 0 | 587 | 363 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 842 | 1.539 | 1.208 | 475 | 899 | 1.071 | 1.977 | 1.364 | 283 | 547 |
| Total debt | 842 | 1.539 | 1.208 | 1.062 | 1.262 | 1.071 | 1.977 | 1.364 | 283 | 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2014 | — | — |
TH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
BELLA ANDALO HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Svarre Schou | Founder | 0 companies |
| Thomas Hintze | Founder | 0 companies |