| Revenue | DKK 4,1M | -35% |
| EBITDA | DKK 2,5M | -24% |
| Net profit | DKK 1,5M | -58% |
| Total assets | DKK 14,2M | -37% |
| Equity | DKK 5,1M | +44% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.106 | 3.792 | 2.854 | 6.370 | 4.147 |
| Staff expenses | -5.422 | -3.674 | -3.466 | -3.028 | -1.690 |
| EBITDA | -340 | -139 | -699 | 3.229 | 2.457 |
| Depreciation & amort. | -87 | -83 | -0 | -0 | -135 |
| EBIT | -428 | -222 | -699 | 3.229 | 2.322 |
| Net financials | 398 | -3 | -438 | 960 | -340 |
| Profit before tax | -30 | -225 | -1.137 | 4.190 | 1.982 |
| Tax | 16 | -38 | -134 | 515 | 436 |
| Net profit | -46 | -187 | -1.004 | 3.674 | 1.546 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.779 | 11.045 | 19.957 | 22.394 | 14.162 |
| Equity | 1.058 | 871 | -132 | 3.542 | 5.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.567 | 10.038 | 20.089 | 18.726 | 8.964 |
| Total debt | 11.567 | 10.038 | 20.089 | 18.726 | 8.964 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JW Founder | Founder | 2014 |
AP Management | Management | 2023 |
| Former (1) | ||
JP Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Weston Paterson | Founder | 0 companies |
| Aaron Peter Falls | Management | 0 companies |
| James Pollock | Management | 0 companies |
| Michael Rose | Board of Directors | 0 companies |
| Martyn Robert Pointer | Chairman | 0 companies |
| Stephen John Cope | Chairman | 0 companies |
| Richard William Paterson | Chairman | 0 companies |
| Jay Paterson | Board of Directors | 0 companies |
| Benjamin John Paterson | Board of Directors | 0 companies |