| Revenue | DKK -15K | -25% |
| EBITDA | DKK -220K | -2% |
| Net profit | DKK -189K | -37% |
| Total assets | DKK 724K | -24% |
| Equity | DKK 601K | -34% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -3 | -31 | 202 | 184 | -49 | -28 | -27 | -20 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -202 | -155 | -157 | -203 | -189 | -196 | -205 |
| EBITDA | -4 | -4 | -3 | -31 | 0 | 29 | -207 | -231 | -216 | -216 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -3 | -31 | 0 | 29 | -207 | -231 | -216 | -216 | -220 |
| Net financials | 647 | 1.238 | 431 | -203 | 65 | 38 | 266 | -34 | -52 | 78 | 30 |
| Profit before tax | 643 | 1.234 | 428 | -234 | 65 | 66 | 59 | -265 | -267 | -139 | -189 |
| Tax | 1 | 2 | 19 | -4 | 23 | 5 | 12 | -0 | 2 | -0 | -0 |
| Net profit | 642 | 1.232 | 409 | -230 | 42 | 61 | 47 | -265 | -269 | -139 | -189 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.100 | 1.962 | 2.883 | 2.250 | 2.327 | 2.264 | 2.292 | 1.896 | 1.515 | 946 | 724 |
| Equity | 692 | 1.824 | 2.131 | 1.798 | 2.039 | 1.992 | 1.929 | 1.550 | 1.169 | 912 | 601 |
| Long-term debt | 0 | 0 | 11 | 0 | 2 | 6 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 138 | 741 | 452 | 286 | 266 | 361 | 346 | 346 | 34 | 123 |
| Total debt | 408 | 138 | 751 | 452 | 288 | 272 | 363 | 346 | 346 | 34 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|