| Revenue | DKK 990K | +19% |
| EBITDA | DKK 783K | +15% |
| Net profit | DKK 498K | +21% |
| Total assets | DKK 3,5M | +21% |
| Equity | DKK 2,3M | +20% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.485 | 896 | 721 | 1.045 | 691 | 613 | -9 | -1.655 | -65 | 832 | 990 |
| Staff expenses | -227 | -269 | -262 | -221 | -234 | -240 | -161 | -110 | -104 | -149 | -207 |
| EBITDA | 1.141 | 627 | 459 | 824 | 457 | 373 | -170 | -1.765 | -169 | 683 | 783 |
| Depreciation & amort. | -96 | -96 | -96 | -96 | -96 | -86 | -111 | -111 | -110 | -84 | -84 |
| EBIT | 1.045 | 531 | 363 | 728 | 361 | 287 | -282 | -1.876 | -278 | 599 | 699 |
| Net financials | 10 | 200 | -406 | -503 | -427 | 690 | -413 | 270 | -495 | -55 | -48 |
| Profit before tax | 2.196 | 731 | -43 | 226 | -65 | 977 | -695 | -1.607 | -774 | 544 | 651 |
| Tax | 269 | 130 | 79 | 162 | 81 | 64 | -487 | -67 | -60 | 132 | 153 |
| Net profit | 787 | 602 | -123 | 64 | -146 | 913 | -208 | -1.540 | -714 | 412 | 498 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.666 | 3.938 | 4.314 | 4.947 | 5.115 | 4.835 | 4.089 | 2.482 | 2.338 | 2.917 | 3.524 |
| Equity | 2.651 | 3.252 | 3.129 | 3.194 | 3.047 | 3.960 | 3.753 | 2.213 | 1.499 | 1.910 | 2.286 |
| Long-term debt | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 257 | 417 | 501 | 356 | 308 | 188 | 188 | 817 | 853 | 1.073 |
| Total debt | 624 | 257 | 417 | 501 | 356 | 308 | 188 | 188 | 817 | 853 | 1.073 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|