| Revenue | DKK 0 | — |
| EBITDA | DKK -47K | -269% |
| Net profit | DKK 177 | -100% |
| Total assets | DKK 381K | -6% |
| Equity | DKK 371K | +0% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 352 | 421 | 451 | 474 | 500 | 353 | 409 | 367 | 345 | 0 |
| Staff expenses | -4 | -14 | -14 | -17 | -17 | -32 | -31 | -36 | -31 | -8 | -0 |
| EBITDA | 18 | 32 | 37 | 45 | 82 | 89 | 24 | 17 | -22 | 28 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 32 | 37 | 45 | 82 | 89 | 24 | 17 | -22 | 28 | -47 |
| Net financials | -1 | 0 | 20 | 7 | -61 | 3 | 116 | 79 | -57 | 35 | 47 |
| Profit before tax | 17 | 32 | 57 | 53 | 20 | 92 | 140 | 96 | -80 | 63 | 0 |
| Tax | 4 | 8 | 13 | 13 | 5 | 20 | 31 | 21 | -17 | 14 | -0 |
| Net profit | 12 | 24 | 45 | 40 | 16 | 71 | 109 | 75 | -62 | 49 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 84 | 141 | 184 | 206 | 288 | 367 | 441 | 358 | 407 | 381 |
| Equity | 17 | 42 | 86 | 126 | 140 | 209 | 316 | 389 | 325 | 372 | 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 42 | 55 | 58 | 65 | 78 | 51 | 51 | 33 | 34 | 10 |
| Total debt | 28 | 42 | 55 | 58 | 65 | 78 | 51 | 51 | 33 | 34 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bjarne Aistrup | Chief Executive Officer | 0 companies |