| Revenue | DKK 5,7M | -10% |
| EBITDA | DKK 1,6M | -22% |
| Net profit | DKK 1,4M | -25% |
| Total assets | DKK 11,5M | +7% |
| Equity | DKK 8M | +22% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.650 | 6.624 | 6.707 | 6.849 | 6.846 | 5.296 | 4.964 | 6.590 | 8.074 | 6.294 | 5.670 |
| Staff expenses | -5.040 | -5.165 | -5.248 | -5.846 | -4.837 | -4.570 | -4.147 | -3.531 | -4.396 | -4.178 | -4.021 |
| EBITDA | 1.609 | 1.459 | 1.460 | 1.002 | 2.010 | 726 | 817 | 3.059 | 3.678 | 2.115 | 1.649 |
| Depreciation & amort. | -12 | -17 | -26 | -26 | -8 | -0 | -9 | -9 | -9 | -9 | -13 |
| EBIT | 1.597 | 1.442 | 1.434 | 976 | 2.001 | 726 | 808 | 3.050 | 3.668 | 2.106 | 1.635 |
| Net financials | -15 | -28 | 11 | 5 | 5 | -13 | -0 | -9 | -160 | 318 | 189 |
| Profit before tax | 1.582 | 1.414 | 1.444 | 982 | 2.007 | 712 | 808 | 3.040 | 3.509 | 2.424 | 1.824 |
| Tax | 394 | 336 | 321 | 221 | 442 | 158 | 179 | 668 | 776 | 536 | 403 |
| Net profit | 1.188 | 1.078 | 1.124 | 761 | 1.565 | 555 | 629 | 2.372 | 2.733 | 1.889 | 1.421 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.816 | 13.426 | 9.763 | 10.661 | 12.799 | 12.686 | 14.694 | 16.547 | 10.285 | 10.705 | 11.466 |
| Equity | 8.893 | 9.970 | 6.094 | 6.855 | 8.426 | 8.980 | 9.609 | 11.981 | 4.714 | 6.602 | 8.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 254 | 554 | 562 | 502 | 442 | 474 |
| Short-term debt | 3.923 | 3.456 | 3.669 | 3.806 | 4.374 | 3.452 | 4.531 | 4.003 | 5.069 | 3.660 | 2.969 |
| Total debt | 3.923 | 3.456 | 3.669 | 3.806 | 4.374 | 3.706 | 5.085 | 4.566 | 5.571 | 4.103 | 3.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NK Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Otto Johan Collet | Chief Executive Officer | 0 companies |
| Henrik Walter | Chief Executive Officer | 0 companies |
| Erik Mattias Jaginder | Chief Executive Officer | 0 companies |
| NOMO KULLAGER AKTIEBOLAG | Founder | 0 companies |
| Jan Mikael Olsson | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Christian Plambech | Board of Directors | 0 companies |
| Cecilia Elisabeth Mellbin | Board of Directors | 0 companies |
| Erik Mattias Jaginder | Chairman | 0 companies |
| Alexandra Göstas Escobar | Board of Directors | 0 companies |
| Curt-Olov Carlsson | Chairman | 0 companies |