| Revenue | DKK 1,7M | +70% |
| EBITDA | DKK 429K | +389% |
| Net profit | DKK 306K | +289% |
| Total assets | DKK 722K | -14% |
| Equity | DKK -81K | +79% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 825 | 1.428 | 904 | 981 | 1.665 |
| Staff expenses | -763 | -845 | -914 | -1.127 | -1.236 |
| EBITDA | 61 | 583 | -10 | -148 | 429 |
| Depreciation & amort. | -26 | -21 | -40 | -52 | -31 |
| EBIT | 36 | 561 | -50 | -200 | 399 |
| Net financials | -21 | -20 | -15 | -5 | -4 |
| Profit before tax | 15 | 542 | -65 | -205 | 394 |
| Tax | -0 | -0 | 7 | -43 | 89 |
| Net profit | 15 | 542 | -72 | -162 | 306 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 612 | 1.201 | 706 | 839 | 722 |
| Equity | -695 | -153 | -225 | -387 | -81 |
| Long-term debt | 545 | 348 | 0 | 0 | 0 |
| Short-term debt | 761 | 1.006 | 924 | 1.226 | 803 |
| Total debt | 1.307 | 1.354 | 924 | 1.226 | 803 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2022 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Keiko Hansen | Chief Executive Officer | 0 companies |
| Jens Rahbek Hansen | Management | 0 companies |