| Revenue | DKK -549K | -326% |
| EBITDA | DKK -549K | -369% |
| Net profit | DKK -367K | -379% |
| Total assets | DKK 1,8M | -55% |
| Equity | DKK 1,6M | -19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 459 | -451 | -510 | 629 | -496 | 237 | 948 | 1.475 | 243 | -549 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 459 | -451 | -510 | 629 | -496 | 237 | 948 | 1.475 | 204 | -549 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 |
| EBIT | 459 | -451 | -510 | 629 | -496 | 237 | 948 | 1.475 | 204 | -588 |
| Net financials | -4 | -10 | -3 | -0 | 1 | -15 | -56 | -22 | -31 | 220 |
| Profit before tax | 455 | -461 | -513 | 629 | -496 | 222 | 892 | 1.453 | 173 | -367 |
| Tax | 115 | -0 | -0 | -0 | -0 | -0 | 81 | 327 | 42 | -0 |
| Net profit | 340 | -461 | -513 | 629 | -496 | 222 | 811 | 1.125 | 131 | -367 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.393 | 490 | 37 | 2.110 | 2.491 | 5.702 | 3.293 | 5.892 | 3.982 | 1.804 |
| Equity | 395 | -65 | -578 | 51 | -445 | 19 | 830 | 1.955 | 1.966 | 1.598 |
| Long-term debt | 485 | 484 | 530 | 530 | 485 | 485 | 485 | 485 | 242 | 0 |
| Short-term debt | 512 | 70 | 84 | 1.529 | 2.451 | 5.199 | 1.978 | 3.452 | 1.775 | 206 |
| Total debt | 997 | 555 | 615 | 2.060 | 2.936 | 5.683 | 2.463 | 3.937 | 2.017 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE | Founder | 2014 | — | — |
VV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 5.0% | 5.0% | 2023 | |
EQUINORDIC ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eduard Klarskov Petersen | Founder | 0 companies |
| Vijay Velu | Management | 0 companies |