| Revenue | DKK 667K | +26% |
| EBITDA | DKK 107K | +176% |
| Net profit | DKK 93K | +194% |
| Total assets | DKK 342K | +55% |
| Equity | DKK 164K | +132% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.211 | 840 | 888 | 1.043 | 886 | 770 | 1.006 | 413 | 527 | 667 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -358 | -489 | -560 |
| EBITDA | 90 | -29 | 29 | 25 | -11 | -118 | 32 | 54 | 39 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | -29 | 29 | 25 | -11 | -118 | 32 | 54 | 39 | 107 |
| Net financials | -0 | -0 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | 5 |
| Profit before tax | 89 | -29 | 27 | 24 | -12 | -120 | 31 | 53 | 38 | 112 |
| Tax | 21 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | 7 | 19 |
| Net profit | 68 | -29 | 27 | 19 | -12 | -120 | 31 | 53 | 32 | 93 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 141 | 176 | 228 | 272 | 196 | 339 | 218 | 221 | 342 |
| Equity | 68 | 39 | 67 | 86 | 74 | -46 | -15 | 39 | 70 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 102 | 109 | 142 | 198 | 242 | 354 | 180 | 151 | 179 |
| Total debt | 113 | 102 | 109 | 142 | 198 | 242 | 354 | 180 | 151 | 179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|