| Revenue | DKK 1,3M | -33% |
| EBITDA | DKK 462K | +50% |
| Net profit | DKK 360K | +51% |
| Total assets | DKK 765K | -56% |
| Equity | DKK 510K | +31% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.431 | 4.616 | 5.591 | 4.556 | 5.124 | 3.347 | 5.233 | 3.414 | 2.769 | 1.931 | 1.301 |
| Staff expenses | -2.467 | -2.704 | -3.442 | -3.819 | -4.093 | -1.665 | -1.882 | -1.693 | -1.655 | -1.622 | -839 |
| EBITDA | -36 | 1.912 | 2.149 | 737 | 1.031 | 1.681 | 3.351 | 1.721 | 1.114 | 308 | 462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | 1.912 | 2.149 | 737 | 1.031 | 1.681 | 3.351 | 1.721 | 1.114 | 308 | 462 |
| Net financials | -1 | -4 | 9 | 7 | 29 | 19 | -17 | -20 | 0 | 0 | 0 |
| Profit before tax | -37 | 1.908 | 2.158 | 744 | 1.060 | 1.701 | 3.334 | 1.701 | 1.114 | 308 | 462 |
| Tax | -7 | 421 | 477 | 169 | 237 | 378 | 734 | 376 | 247 | 70 | 102 |
| Net profit | -29 | 1.487 | 1.681 | 575 | 824 | 1.323 | 2.600 | 1.325 | 867 | 239 | 360 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.520 | 2.662 | 3.462 | 2.281 | 2.210 | 2.766 | 4.070 | 2.752 | 2.088 | 1.736 | 765 |
| Equity | 121 | 1.608 | 1.831 | 725 | 974 | 1.473 | 2.750 | 1.475 | 1.017 | 389 | 510 |
| Long-term debt | 7 | 0 | 477 | 169 | 237 | 378 | 0 | 0 | 0 | 70 | 22 |
| Short-term debt | 1.399 | 1.054 | 1.154 | 1.387 | 999 | 915 | 1.320 | 1.276 | 1.071 | 1.277 | 233 |
| Total debt | 1.399 | 1.054 | 1.631 | 1.556 | 1.236 | 1.293 | 1.320 | 1.276 | 1.071 | 1.347 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDIAID ApS | Company | 66.7% | 66.7% | 2024 |
Jodit ApS | Company | 20.0% | 20.0% | 2024 |
S. Heissel ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Henrik Nielsen | Management | 0 companies |