| Revenue | DKK 1,9M | +9% |
| EBITDA | DKK 1,9M | +9% |
| Net profit | DKK 317K | -7% |
| Total assets | DKK 19,3M | -4% |
| Equity | DKK 3,5M | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 720 | 990 | 1.440 | 1.650 | 1.986 | 1.806 | 1.789 | 1.786 | 1.772 | 1.774 | 1.938 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 611 | 897 | 1.326 | 1.524 | 1.864 | 1.806 | 1.789 | 1.786 | 1.772 | 1.774 | 1.938 |
| Depreciation & amort. | -0 | -0 | -281 | -604 | -816 | -816 | -816 | -816 | -816 | -816 | -816 |
| EBIT | 611 | 897 | 1.045 | 919 | 1.049 | 990 | 974 | 971 | 957 | 958 | 1.123 |
| Net financials | -298 | -270 | -675 | -890 | -893 | -641 | -611 | -584 | -565 | -521 | -716 |
| Profit before tax | 313 | 627 | 369 | 29 | 155 | 349 | 363 | 387 | 392 | 437 | 407 |
| Tax | 74 | 139 | 81 | 6 | 34 | 77 | 80 | 85 | 86 | 96 | 90 |
| Net profit | 240 | 488 | 288 | 23 | 121 | 272 | 283 | 302 | 306 | 341 | 317 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.643 | 17.778 | 23.893 | 24.785 | 23.980 | 23.428 | 22.696 | 21.733 | 21.094 | 20.045 | 19.303 |
| Equity | 740 | 1.227 | 1.515 | 1.538 | 1.660 | 1.932 | 2.215 | 2.517 | 2.822 | 3.163 | 3.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 21.967 | 20.807 | 19.765 | 18.411 | 17.348 | 15.848 | 14.285 |
| Short-term debt | 4.903 | 16.551 | 22.377 | 23.247 | 354 | 689 | 716 | 804 | 923 | 1.034 | 1.537 |
| Total debt | 4.903 | 16.551 | 22.377 | 23.247 | 22.321 | 21.496 | 20.481 | 19.216 | 18.272 | 16.882 | 15.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CG JENSEN HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Spanggaard Larsen | Management | 0 companies |
| Karsten John Hjarsø | Board of Directors | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Jørn Erik Asmussen | Board of Directors | 0 companies |
| Ann Christina Egsgaard Madsen | Board of Directors | 0 companies |