| Revenue | DKK 277K | -39% |
| EBITDA | DKK 277K | -39% |
| Net profit | DKK 200K | -41% |
| Total assets | DKK 1,7M | +32% |
| Equity | DKK 966K | +26% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | -16 | 11 | 288 | -25 | 262 | 453 | 277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 0 | -16 | -15 | 288 | -25 | 262 | 453 | 277 |
| Depreciation & amort. | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 0 | -29 | -15 | 288 | -25 | 262 | 453 | 277 |
| Net financials | -1 | 0 | -4 | -6 | 1 | -2 | -4 | -20 | -19 |
| Profit before tax | -12 | 0 | -34 | -21 | 288 | -27 | 258 | 433 | 258 |
| Tax | -2 | -0 | -7 | -5 | 64 | -6 | 57 | 96 | 58 |
| Net profit | -10 | 0 | -26 | -16 | 224 | -21 | 202 | 338 | 200 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 0 | 117 | 113 | 367 | 1.097 | 2.260 | 1.283 | 1.692 |
| Equity | 40 | 0 | 40 | 24 | 248 | 227 | 428 | 766 | 966 |
| Long-term debt | 0 | 0 | 68 | 78 | 26 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 0 | 8 | 10 | 93 | 870 | 1.832 | 517 | 726 |
| Total debt | 265 | 0 | 76 | 89 | 119 | 870 | 1.832 | 517 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2018 | — | — |
TA Management | Management | 2014 | — | — |
JE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABC BILSYN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
Michael Noer Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Geir Noer | Management | 0 companies |
| Tommy Andersen | Management | 0 companies |
| Jens Enok Andersen | Management | 0 companies |