| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK -6K | +65% |
| Total assets | DKK 83K | +22% |
| Equity | DKK -459K | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -217 | -55 | -15 | 37 | -10 | -6 | -6 |
| Staff expenses | -181 | -109 | -16 | -0 | -0 | -0 | -0 |
| EBITDA | -398 | -163 | -31 | 36 | -10 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -398 | -163 | -31 | 36 | -10 | -6 | -6 |
| Net financials | -53 | -39 | -38 | -36 | 102 | -4 | -13 |
| Profit before tax | -451 | -202 | -69 | -0 | 92 | -10 | -19 |
| Tax | -43 | -100 | 7 | 16 | 5 | 7 | -13 |
| Net profit | -408 | -103 | -76 | -16 | 87 | -17 | -6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 284 | 180 | 169 | 98 | 75 | 68 | 83 |
| Equity | -328 | -431 | -507 | -523 | -436 | -453 | -459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 612 | 610 | 675 | 620 | 511 | 522 | 543 |
| Total debt | 612 | 610 | 675 | 620 | 511 | 522 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2017 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEG HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Kalles ApS | Company | 100.0% | 100.0% | 2021 |
MADS LAUDRUP HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Staal Jørgensen | Management | 0 companies |
| Mads Thunø Laudrup | Chief Executive Officer | 0 companies |
| Brian Gellert | Chairman | 0 companies |