| Revenue | DKK 6,4M | +11% |
| EBITDA | DKK 2,8M | +13% |
| Net profit | DKK 0 | — |
| Total assets | DKK 28M | -4% |
| Equity | DKK 500K | +0% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.394 | 9.300 | 2.904 | 2.485 | 523 | 3.174 | 5.659 | 5.062 | 4.068 | 7.351 | 5.760 | 6.394 |
| Staff expenses | -1.175 | -1.660 | -1.792 | -2.067 | -2.234 | -2.052 | -2.297 | -2.823 | -2.091 | -3.030 | -3.267 | -3.569 |
| EBITDA | 650 | -655 | 1.111 | 418 | -1.711 | 1.097 | 3.356 | 2.239 | 1.977 | 4.321 | 2.493 | 2.825 |
| Depreciation & amort. | 63 | 119 | 154 | -173 | -203 | -173 | -225 | -278 | -1.498 | -1.541 | -1.494 | -1.532 |
| EBIT | 587 | -773 | 957 | 245 | -1.914 | 924 | 3.131 | 1.961 | 479 | 2.780 | 999 | 1.293 |
| Net financials | -149 | -284 | -339 | -245 | -210 | -829 | -3.131 | -1.961 | -479 | -2.780 | -999 | -1.293 |
| Profit before tax | 438 | -1.057 | 619 | 0 | -2.124 | 95 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 438 | -1.057 | 619 | 0 | -2.124 | 95 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.620 | 7.624 | 7.877 | 8.343 | 6.604 | 6.662 | 7.512 | 33.378 | 31.790 | 31.497 | 29.259 | 28.017 |
| Equity | 938 | -119 | 500 | 500 | 405 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Long-term debt | 5.250 | 5.300 | 4.702 | 3.653 | 3.802 | 2.924 | 2.125 | 26.001 | 24.280 | 21.935 | 20.677 | 19.400 |
| Short-term debt | 1.431 | 2.443 | 2.675 | 4.190 | 2.397 | 3.238 | 4.887 | 6.877 | 7.010 | 9.063 | 8.082 | 8.117 |
| Total debt | 6.681 | 7.743 | 7.377 | 7.843 | 6.199 | 6.162 | 7.012 | 32.878 | 31.290 | 30.997 | 28.759 | 27.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Lambert Pedersen | Founder | 0 companies |
| Bjarne Hansen Jacobsen | Board of Directors | 0 companies |