| Revenue | DKK 1,5M | -71% |
| EBITDA | DKK 543K | -88% |
| Net profit | DKK 288K | -92% |
| Total assets | DKK 2,6M | -53% |
| Equity | DKK 1,4M | -68% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 377 | 175 | -10 | 537 | 990 | 1.276 | 2.178 | 4.104 | 5.261 | 1.530 |
| Staff expenses | -0 | -0 | -0 | -0 | -490 | -146 | -455 | -727 | -894 | -908 | -987 |
| EBITDA | 123 | 141 | 175 | -10 | 47 | 844 | 821 | 1.451 | 3.210 | 4.354 | 543 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -166 |
| EBIT | 123 | 141 | 175 | -10 | 47 | 844 | 821 | 1.451 | 3.210 | 4.354 | 378 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -3 | -15 | -8 | 8 | 75 | -7 |
| Profit before tax | 123 | 141 | 175 | -10 | 47 | 841 | 806 | 1.443 | 3.218 | 4.429 | 371 |
| Tax | 29 | 31 | 39 | -0 | 11 | 183 | 179 | 318 | 710 | 975 | 83 |
| Net profit | 94 | 110 | 136 | -10 | 36 | 657 | 627 | 1.126 | 2.508 | 3.454 | 288 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 297 | 450 | 520 | 518 | 787 | 1.086 | 1.950 | 5.520 | 5.436 | 2.562 |
| Equity | 94 | 103 | 239 | 229 | 267 | 450 | 964 | 1.740 | 3.838 | 4.292 | 1.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 195 | 212 | 292 | 251 | 338 | 122 | 211 | 1.682 | 1.145 | 1.162 |
| Total debt | 55 | 195 | 212 | 292 | 251 | 338 | 122 | 211 | 1.682 | 1.145 | 1.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2014 | — | — |
KM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mågen Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Røn Mogensen | Management | 0 companies |
| Kasper Møller Gross | Management | 0 companies |