| Revenue | DKK -6K | -8% |
| EBITDA | DKK -6K | +8% |
| Net profit | DKK 3,2M | -18% |
| Total assets | DKK 32,6M | +28% |
| Equity | DKK 20,5M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -678 | -990 | 732 | -4 | -3 | -5 | -5 | -5 | -7 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 675 | 986 | 729 | -4 | -3 | -5 | -5 | -5 | -7 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 675 | 986 | 729 | -4 | -3 | -5 | -5 | -5 | -7 | -7 | -6 |
| Net financials | 0 | 0 | 30 | 2.080 | 3.645 | 1.668 | 292 | 2.770 | 1.257 | 3.877 | 3.156 |
| Profit before tax | 675 | 986 | 759 | 2.076 | 3.642 | 1.663 | 287 | 2.765 | 1.250 | 3.870 | 3.150 |
| Tax | -0 | -0 | 4 | 8 | 11 | 16 | 13 | 9 | -8 | 3 | -30 |
| Net profit | 675 | 986 | 754 | 2.068 | 3.631 | 1.647 | 274 | 2.756 | 1.259 | 3.867 | 3.180 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.401 | 5.338 | 6.172 | 8.281 | 12.596 | 14.182 | 13.111 | 15.378 | 15.728 | 25.474 | 32.583 |
| Equity | 4.398 | 5.335 | 6.038 | 7.554 | 11.132 | 12.725 | 12.264 | 14.520 | 14.778 | 18.145 | 20.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 621 |
| Short-term debt | 3 | 3 | 134 | 726 | 1.464 | 1.457 | 847 | 858 | 950 | 7.329 | 11.467 |
| Total debt | 3 | 3 | 134 | 726 | 1.464 | 1.457 | 847 | 858 | 950 | 7.329 | 12.088 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|