| Revenue | DKK -40K | +150% |
| EBITDA | DKK -40K | -150% |
| Net profit | DKK 268K | -80% |
| Total assets | DKK 11,1M | +0% |
| Equity | DKK 11,1M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.203 | -1.755 | 82 | 113 | 34 | -77 | -52 | 167 | -10 | -11 | -16 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.200 | 1.752 | -16 | 113 | 62 | -77 | -52 | 167 | -10 | -11 | -16 | -40 |
| Depreciation & amort. | -0 | -0 | -29 | -66 | 14 | -66 | -66 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.200 | 1.752 | -44 | 47 | 48 | -143 | -118 | 167 | -10 | -11 | -16 | -40 |
| Net financials | 0 | 0 | 5 | 1.257 | -399 | 363 | -38 | 1.345 | -898 | 359 | 1.538 | 385 |
| Profit before tax | 1.200 | 1.752 | -39 | 1.328 | -350 | 220 | -156 | 1.511 | -908 | 348 | 1.522 | 345 |
| Tax | -0 | -0 | 9 | 20 | -0 | 61 | -0 | 271 | -0 | -0 | 212 | 77 |
| Net profit | 1.200 | 1.752 | -48 | 1.309 | -350 | 160 | -156 | 1.240 | -908 | 348 | 1.311 | 268 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.806 | 9.458 | 9.368 | 13.102 | 10.076 | 10.116 | 9.883 | 11.017 | 9.586 | 9.794 | 11.142 | 11.135 |
| Equity | 7.803 | 9.455 | 9.305 | 10.511 | 10.054 | 10.106 | 9.840 | 10.967 | 9.559 | 9.789 | 10.978 | 11.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 62 | 2.592 | 22 | 10 | 43 | 50 | 27 | 6 | 165 | 15 |
| Total debt | 3 | 3 | 62 | 2.592 | 22 | 10 | 43 | 50 | 27 | 6 | 165 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|