| Revenue | DKK 5,5M | +17% |
| EBITDA | DKK 2,3M | +76% |
| Net profit | DKK 1,7M | +86% |
| Total assets | DKK 4M | +62% |
| Equity | DKK 2,1M | +49% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 680 | 912 | 1.144 | 2.529 | 2.748 | 1.975 | 2.578 | 2.562 | 3.263 | 4.697 | 5.484 |
| Staff expenses | -566 | -518 | -810 | -1.412 | -1.488 | -1.472 | -1.854 | -2.146 | -2.422 | -3.391 | -3.195 |
| EBITDA | 114 | 394 | 334 | 1.117 | 1.260 | 503 | 777 | 416 | 840 | 1.301 | 2.289 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -31 | -61 | 26 | -7 | -147 | -140 | -141 |
| EBIT | 114 | 394 | 334 | 1.094 | 1.229 | 442 | 750 | 409 | 693 | 1.161 | 2.148 |
| Net financials | -8 | -13 | -2 | -5 | -9 | -3 | -64 | -44 | -48 | -16 | -15 |
| Profit before tax | 106 | 381 | 332 | 1.089 | 1.221 | 439 | 687 | 365 | 645 | 1.145 | 2.133 |
| Tax | 28 | 84 | 73 | 239 | 280 | 86 | 142 | 59 | 142 | 252 | 469 |
| Net profit | 77 | 297 | 259 | 850 | 941 | 353 | 545 | 306 | 503 | 893 | 1.663 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 430 | 834 | 1.439 | 2.237 | 1.675 | 2.041 | 2.070 | 2.012 | 2.460 | 3.985 |
| Equity | 127 | 354 | 613 | 1.063 | 1.404 | 857 | 1.101 | 807 | 1.310 | 1.403 | 2.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 641 | 75 | 220 | 372 | 786 | 788 | 859 | 1.207 | 578 | 965 | 1.822 |
| Total debt | 641 | 75 | 220 | 372 | 828 | 788 | 859 | 1.207 | 578 | 965 | 1.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARGRO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gross Jensen | Management | 0 companies |