| Revenue | DKK 5,9M | -4% |
| EBITDA | DKK 1,2M | -46% |
| Net profit | DKK 163K | -86% |
| Total assets | DKK 10,2M | +9% |
| Equity | DKK 5,6M | +3% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.704 | 5.327 | 5.076 | 5.430 | 5.033 | 5.725 | 6.224 | 6.149 | 6.752 | 6.127 | 5.887 |
| Staff expenses | -1.417 | -2.136 | -2.863 | -2.936 | -4.043 | -4.546 | -4.812 | -3.934 | -4.298 | -3.948 | -4.714 |
| EBITDA | 2.645 | 3.190 | 2.213 | 2.495 | 990 | 1.178 | 1.411 | 2.215 | 2.453 | 2.179 | 1.173 |
| Depreciation & amort. | -179 | 129 | -328 | -341 | -375 | -289 | -411 | -417 | -790 | -721 | -685 |
| EBIT | 2.466 | 3.061 | 1.885 | 2.153 | 615 | 889 | 1.000 | 1.799 | 1.663 | 1.458 | 488 |
| Net financials | -37 | -25 | -4 | -21 | -16 | -22 | -39 | -45 | -72 | -116 | -103 |
| Profit before tax | 2.429 | 3.036 | 1.880 | 2.132 | 599 | 868 | 961 | 1.754 | 1.591 | 1.343 | 385 |
| Tax | 572 | 674 | 418 | 481 | 142 | 195 | 215 | 387 | 360 | 178 | 222 |
| Net profit | 1.857 | 2.363 | 1.463 | 1.651 | 458 | 673 | 746 | 1.367 | 1.231 | 1.165 | 163 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.888 | 4.978 | 5.142 | 6.090 | 6.442 | 8.369 | 8.419 | 6.794 | 8.872 | 9.332 | 10.151 |
| Equity | 1.907 | 3.363 | 3.325 | 3.977 | 3.434 | 3.657 | 3.733 | 4.360 | 4.241 | 5.406 | 5.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 74 | 196 | 199 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.959 | 1.573 | 1.811 | 2.114 | 2.933 | 4.516 | 4.453 | 2.420 | 4.576 | 3.926 | 4.360 |
| Total debt | 1.959 | 1.573 | 1.811 | 2.114 | 3.007 | 4.712 | 4.651 | 2.420 | 4.576 | 3.926 | 4.360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GIMABU Holding ApS | Company | 0.0% | 50.0% | 2016 |
TogS Holding ApS | Company | 0.0% | 50.0% | 2016 |
| Individual | 0.0% | 0.0% | 2016 | |
| Individual | 0.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|