| Revenue | DKK 4,7M | +14% |
| EBITDA | DKK 2,3M | +11% |
| Net profit | DKK 495K | -11% |
| Total assets | DKK 10,9M | +4% |
| Equity | DKK 4,1M | +14% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.719 | 4.180 | 4.089 | 4.139 | 4.724 |
| Staff expenses | -1.834 | -2.066 | -2.063 | -2.104 | -2.471 |
| EBITDA | 1.885 | 2.115 | 2.026 | 2.035 | 2.253 |
| Depreciation & amort. | -1.135 | -1.269 | -1.142 | -1.325 | -1.596 |
| EBIT | 749 | 845 | 884 | 710 | 658 |
| Net financials | -38 | -43 | -16 | 6 | -21 |
| Profit before tax | 711 | 802 | 869 | 716 | 636 |
| Tax | 111 | 176 | 183 | 158 | 141 |
| Net profit | 600 | 626 | 686 | 558 | 495 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.803 | 9.634 | 9.625 | 10.534 | 10.937 |
| Equity | 1.753 | 2.379 | 3.065 | 3.623 | 4.118 |
| Long-term debt | 1.584 | 966 | 0 | 0 | 0 |
| Short-term debt | 6.093 | 5.802 | 6.030 | 6.341 | 6.242 |
| Total debt | 7.677 | 6.768 | 6.030 | 6.341 | 6.242 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Beck | Management | 0 companies |