| Revenue | DKK -80K | +1% |
| EBITDA | DKK -80K | -1% |
| Net profit | DKK 2,3M | +570% |
| Total assets | DKK 34,2M | +9% |
| Equity | DKK 28,4M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -30 | -27 | -33 | -51 | -45 | -53 | -64 | -79 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -30 | -27 | -33 | -51 | -45 | -53 | -64 | -79 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -30 | -27 | -33 | -51 | -45 | -53 | -64 | -79 | -80 |
| Net financials | 3.029 | -1.127 | 3.800 | -1.638 | -2.075 | -1.757 | 8.624 | 2.497 | -558 | 3.082 |
| Profit before tax | 2.992 | -1.156 | 3.773 | -1.672 | -2.126 | -1.802 | 8.571 | 2.434 | -638 | 3.002 |
| Tax | 706 | -254 | 829 | -368 | -468 | -400 | 1.886 | 535 | -140 | 660 |
| Net profit | 2.286 | -902 | 2.944 | -1.304 | -1.658 | -1.402 | 6.685 | 1.898 | -498 | 2.342 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.752 | 19.390 | 22.741 | 21.033 | 22.436 | 23.728 | 31.260 | 30.880 | 31.405 | 34.150 |
| Equity | 20.267 | 19.365 | 22.309 | 21.004 | 19.346 | 17.944 | 24.629 | 26.528 | 26.030 | 28.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 485 | 25 | 432 | 29 | 3.090 | 5.784 | 6.630 | 4.352 | 5.375 | 5.779 |
| Total debt | 485 | 25 | 432 | 29 | 3.090 | 5.784 | 6.630 | 4.352 | 5.375 | 5.779 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|