| Revenue | DKK 322K | -8% |
| EBITDA | DKK 322K | -8% |
| Net profit | DKK -54K | -299% |
| Total assets | DKK 5,5M | -2% |
| Equity | DKK 227K | -19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 60 | 90 | 98 | 115 | 128 | 253 | 349 | 352 | 322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 60 | 90 | 98 | 115 | 128 | 253 | 349 | 352 | 322 |
| Depreciation & amort. | -3 | -11 | -12 | -12 | -17 | -32 | -55 | -71 | -85 | -95 |
| EBIT | 9 | 50 | 79 | 86 | 98 | 95 | 197 | 279 | 267 | 227 |
| Net financials | -22 | -66 | -74 | -64 | -55 | -56 | -135 | -123 | -211 | -269 |
| Profit before tax | -14 | -16 | 5 | 22 | 43 | 39 | 62 | 156 | 56 | -42 |
| Tax | -2 | -3 | 1 | 5 | 1 | 23 | 22 | 46 | 29 | 13 |
| Net profit | -12 | -12 | 4 | 17 | 42 | 16 | 40 | 109 | 27 | -54 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 1.694 | 1.683 | 1.729 | 1.824 | 1.766 | 4.434 | 4.374 | 5.573 | 5.477 |
| Equity | 38 | 26 | 30 | 47 | 89 | 105 | 145 | 254 | 282 | 227 |
| Long-term debt | 661 | 631 | 600 | 569 | 582 | 550 | 534 | 527 | 537 | 504 |
| Short-term debt | 106 | 1.037 | 1.053 | 1.113 | 1.153 | 1.111 | 3.755 | 3.593 | 4.754 | 4.744 |
| Total debt | 766 | 1.668 | 1.653 | 1.682 | 1.735 | 1.661 | 4.289 | 4.120 | 5.292 | 5.249 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.F. Ejendomme ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|