| Revenue | DKK 674K | -1% |
| EBITDA | DKK 674K | -1% |
| Net profit | DKK 200K | +6% |
| Total assets | DKK 9,3M | +1% |
| Equity | DKK 2,5M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 86 | 605 | 606 | 493 | 594 | 573 | 584 | 665 | 678 | 674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 86 | 605 | 606 | 493 | 594 | 573 | 584 | 665 | 678 | 674 |
| Depreciation & amort. | -0 | -29 | -172 | -173 | -173 | -175 | -175 | -175 | -185 | -171 | -179 |
| EBIT | -24 | 57 | 433 | 432 | 320 | 420 | 399 | 409 | 480 | 507 | 495 |
| Net financials | -44 | -376 | -305 | -272 | -254 | -222 | -231 | -199 | -258 | -265 | -239 |
| Profit before tax | -69 | -320 | 128 | 160 | 66 | 198 | 168 | 210 | 222 | 242 | 256 |
| Tax | -12 | -28 | 29 | 35 | 14 | 46 | 37 | 47 | 49 | 53 | 56 |
| Net profit | -57 | -291 | 100 | 125 | 51 | 152 | 131 | 164 | 173 | 189 | 200 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.324 | 10.257 | 10.052 | 9.932 | 9.434 | 9.479 | 9.242 | 9.378 | 9.465 | 9.211 | 9.307 |
| Equity | -7 | -298 | 1.301 | 1.427 | 1.478 | 1.629 | 1.761 | 1.924 | 2.097 | 2.286 | 2.486 |
| Long-term debt | 0 | 9.771 | 8.141 | 7.717 | 6.976 | 7.212 | 6.073 | 5.944 | 6.727 | 6.149 | 6.022 |
| Short-term debt | 1.331 | 784 | 520 | 646 | 823 | 435 | 1.150 | 1.213 | 301 | 400 | 386 |
| Total debt | 1.331 | 10.555 | 8.661 | 8.363 | 7.799 | 7.647 | 7.222 | 7.157 | 7.027 | 6.548 | 6.408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS FRIIS HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
CARSTEN FRIIS HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Løvbjerg Friis | Management | 0 companies |