| Revenue | DKK -4K | -14% |
| EBITDA | DKK -4K | +14% |
| Net profit | DKK -2K | +94% |
| Total assets | DKK 5,1M | +0% |
| Equity | DKK 578K | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -29 | -168 | -21 | -6 | -11 | 186 | -27 | -23 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -29 | -168 | -21 | -6 | -11 | 186 | -27 | -23 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -29 | -168 | -21 | -6 | -11 | 186 | -27 | -23 | -5 | -4 |
| Net financials | -94 | -16 | 42 | 206 | 1.600 | 93 | 28 | -35 | 59 | -22 | 3 |
| Profit before tax | 104 | -46 | -127 | 184 | 1.594 | 83 | 214 | -62 | 36 | -27 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 35 | -28 | -0 | -0 | -0 |
| Net profit | 104 | -46 | -127 | 184 | 1.594 | 82 | 179 | -34 | 36 | -27 | -2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 61 | 127 | 578 | 2.514 | 3.859 | 5.239 | 3.427 | 5.211 | 5.085 | 5.084 |
| Equity | -54 | -99 | -226 | -41 | 1.552 | 1.666 | 2.238 | 570 | 607 | 580 | 578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 36 | 1.532 | 1.801 | 3.714 | 3.714 | 3.714 |
| Short-term debt | 70 | 161 | 353 | 619 | 961 | 2.157 | 1.468 | 1.056 | 890 | 792 | 792 |
| Total debt | 70 | 161 | 353 | 619 | 961 | 2.193 | 3.001 | 2.857 | 4.604 | 4.506 | 4.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Eddie Sørensen | Management | 0 companies |