| Revenue | DKK 2,2M | +60% |
| EBITDA | DKK 1,6M | +99% |
| Net profit | DKK 1,1M | +123% |
| Total assets | DKK 10,4M | +2% |
| Equity | DKK 4,8M | +30% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.412 | 2.381 | 1.068 | 1.392 | 2.223 |
| Staff expenses | -508 | -630 | -577 | -580 | -607 |
| EBITDA | 903 | 1.751 | 491 | 812 | 1.616 |
| Depreciation & amort. | -2 | -5 | -10 | -28 | -1 |
| EBIT | 901 | 1.745 | 481 | 784 | 1.614 |
| Net financials | -223 | -328 | -214 | -148 | -196 |
| Profit before tax | 678 | 1.418 | 267 | 636 | 1.418 |
| Tax | 144 | 312 | 59 | 140 | 313 |
| Net profit | 534 | 1.105 | 208 | 495 | 1.105 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.460 | 10.965 | 8.881 | 10.226 | 10.391 |
| Equity | 1.914 | 3.019 | 3.228 | 3.723 | 4.828 |
| Long-term debt | 2.000 | 2.000 | 690 | 938 | 686 |
| Short-term debt | 2.546 | 5.943 | 4.963 | 5.565 | 4.877 |
| Total debt | 4.546 | 7.943 | 5.653 | 6.503 | 5.563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 10–14.99% | 10% | 2021 | |
| Individual | 10–14.99% | 10% | 2021 | |
| Individual | 33.33–49.99% | 33.33% | 2020 | |
| Individual | 10–14.99% | 10% | 2017 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Wad Dethlefsen | Management | 0 companies |
| Inger Marie Sperre | Chairman | 0 companies |
| Hans Harald Nissen | Board of Directors | 0 companies |
| Kjetil Peder Sperre | Board of Directors | 0 companies |