| Revenue | DKK 16,3M | +175% |
| EBITDA | DKK 16,3M | +175% |
| Net profit | DKK 7,9M | +230% |
| Total assets | DKK 82,6M | +13% |
| Equity | DKK 33,3M | +31% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.168 | 950 | 1.704 | 3.664 | 4.390 | 4.987 | 5.248 | 5.803 | 5.926 | 16.321 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.168 | 950 | 1.704 | 3.664 | 4.390 | 4.987 | 5.248 | 5.803 | 5.926 | 16.321 |
| Depreciation & amort. | -386 | -272 | -1.262 | -2.288 | -2.315 | -2.320 | -2.320 | -2.312 | -2.298 | -2.109 |
| EBIT | 782 | 677 | 442 | 1.376 | 2.075 | 2.667 | 2.928 | 3.490 | 3.628 | 14.212 |
| Net financials | -306 | -407 | -1.138 | -1.409 | -853 | -581 | -716 | -1.115 | -602 | -369 |
| Profit before tax | 476 | 271 | -696 | -33 | 1.221 | 2.086 | 2.212 | 2.375 | 3.027 | 13.843 |
| Tax | 113 | 75 | -105 | -7 | 269 | 459 | 484 | 578 | 638 | 5.970 |
| Net profit | 362 | 196 | -591 | -26 | 953 | 1.627 | 1.728 | 1.798 | 2.388 | 7.873 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.004 | 49.195 | 75.401 | 75.431 | 73.623 | 69.893 | 71.161 | 74.266 | 73.015 | 82.575 |
| Equity | 412 | 608 | 17 | 16.942 | 17.895 | 19.522 | 21.250 | 23.048 | 25.436 | 33.309 |
| Long-term debt | 19.228 | 47.977 | 70.611 | 51.949 | 50.171 | 44.117 | 658 | 675 | 0 | 0 |
| Short-term debt | 364 | 610 | 4.772 | 6.540 | 5.558 | 6.254 | 49.253 | 50.543 | 47.579 | 49.266 |
| Total debt | 19.592 | 48.587 | 75.383 | 58.490 | 55.728 | 50.371 | 49.912 | 51.219 | 47.579 | 49.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2023 | — | — |
JM Management | Management | 2024 | — | — |
KI | Founder | 2014 | — | — |
KK Management | Management | 2014 | — | — |
TN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rud Munch Baungaard | Management | 0 companies |
| Jürgen Meissner | Management | 0 companies |
| Kruse International GmbH & Co. KG | Founder | 0 companies |
| Kim Kjær Jørgensen | Management | 0 companies |
| Tommy Nielsen | Management | 0 companies |
| Jens Braasch | Board of Directors | 0 companies |
| Kai-Ulrich Kruse | Board of Directors | 0 companies |
| Hartmut Joachim Winkelmann | Board of Directors | 0 companies |
| Julia Del Pino Latorre | Board of Directors | 0 companies |