| Revenue | DKK 5,8M | — |
| EBITDA | DKK 2,6M | — |
| Net profit | DKK 1,7M | — |
| Total assets | DKK 1,7M | +3382% |
| Equity | DKK 1,7M | +3382% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -46 | -45 | -26 | -19 | -13 | -10 | -3 | 0 | 0 | 5.759 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.207 |
| EBITDA | 2 | -46 | -45 | -26 | -19 | -13 | -10 | -3 | 0 | 0 | 2.551 |
| Depreciation & amort. | -0 | -6 | -71 | -192 | -0 | -0 | -0 | -0 | -0 | -0 | -240 |
| EBIT | 2 | -52 | -115 | -217 | -19 | -13 | -10 | -3 | 0 | 0 | 2.312 |
| Net financials | -1 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -144 |
| Profit before tax | 1 | -52 | -122 | -218 | -19 | -13 | -10 | -3 | 0 | 0 | 2.168 |
| Tax | 5 | -11 | 10 | -23 | -0 | -3 | -0 | -1 | 1 | -0 | 477 |
| Net profit | -4 | -41 | -133 | -195 | -19 | -10 | -10 | -2 | -1 | 0 | 1.691 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 247 | 168 | 35 | 31 | 35 | 38 | 1 | 0 | 50 | 1.741 |
| Equity | 46 | 5 | -127 | -322 | -341 | -351 | -362 | 1 | 0 | 50 | 1.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 229 | 272 | 358 | 372 | 387 | 400 | 0 | 0 | 0 | 0 |
| Total debt | 343 | 229 | 272 | 358 | 372 | 387 | 400 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2026 | — | — |
CT Management | Management | 2014 | — | — |
AT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Carsten Thybo | Management | 0 companies |
| Anja Thybo | Management | 0 companies |