| Revenue | — | — |
| EBITDA | DKK -1,1M | -172% |
| Net profit | DKK 395K | -47% |
| Total assets | DKK 18,1M | +3% |
| Equity | DKK 17,8M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -6 | -32 | 679 | -931 | -383 | 220 | 344 | 434 | -393 | -1.069 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -6 | -32 | 679 | -931 | -383 | 220 | 344 | 434 | -393 | -1.069 |
| Net financials | -846 | 3.759 | 3.663 | 1.717 | -1.864 | 2.736 | 977 | 3.762 | -1.770 | 1.103 | 808 |
| Profit before tax | -847 | 3.752 | 3.631 | 1.696 | -1.887 | 2.725 | 965 | 3.747 | -1.771 | 1.090 | 806 |
| Tax | 1 | -1 | -17 | 223 | -215 | 681 | 162 | 745 | -458 | 347 | 410 |
| Net profit | -848 | 3.754 | 3.648 | 1.473 | -1.672 | 2.044 | 804 | 3.001 | -1.313 | 743 | 395 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.126 | 13.503 | 25.108 | 17.203 | 12.678 | 14.849 | 15.439 | 19.313 | 17.293 | 17.551 | 18.150 |
| Equity | 8.583 | 12.237 | 15.784 | 17.153 | 12.431 | 14.475 | 15.168 | 18.057 | 16.629 | 17.372 | 17.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.543 | 1.266 | 9.324 | 50 | 247 | 374 | 271 | 1.256 | 663 | 178 | 382 |
| Total debt | 1.543 | 1.266 | 9.324 | 50 | 247 | 374 | 271 | 1.256 | 663 | 178 | 382 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|