| Revenue | DKK 29,5M | -2% |
| EBITDA | DKK 746K | +616% |
| Net profit | DKK 561K | +3327% |
| Total assets | DKK 3,5M | -6% |
| Equity | DKK 590K | +80% |
| Employees | 139 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.486 | 19.582 | 33.738 | 30.224 | 29.543 |
| Staff expenses | -11.401 | -19.288 | -32.525 | -30.120 | -28.798 |
| EBITDA | 85 | 294 | 1.213 | 104 | 746 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 294 | 1.213 | 104 | 746 |
| Net financials | -34 | -112 | -75 | -76 | -26 |
| Profit before tax | 51 | 182 | 1.138 | 28 | 720 |
| Tax | 14 | 62 | 267 | 12 | 158 |
| Net profit | 38 | 120 | 871 | 16 | 561 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.594 | 4.941 | 5.634 | 3.739 | 3.503 |
| Equity | 251 | 191 | 562 | 328 | 590 |
| Long-term debt | 1.261 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.082 | 4.750 | 5.072 | 3.411 | 2.914 |
| Total debt | 4.343 | 4.750 | 5.072 | 3.411 | 2.914 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CN Founder | Founder | 2014 |
CL Chief Executive Officer | Chief Executive Officer | 2014 |
MK Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Norqvist Juul | Founder | 0 companies |
| Charlotte Lønstrup | Chief Executive Officer | 0 companies |
| Marie Kirstine Have-Frederiksen | Management | 0 companies |