| Revenue | DKK 2,4M | — |
| EBITDA | DKK 2,4M | +10% |
| Net profit | DKK 3,4M | -40% |
| Total assets | DKK 18,5M | -2% |
| Equity | DKK 18,2M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -14 | — | — | — | — | — | — | — | 2.369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -14 | 994 | 1.327 | 2.433 | 2.218 | 2.330 | 2.496 | 2.153 | 2.369 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -14 | 994 | 1.327 | 2.433 | 2.218 | 2.330 | 2.496 | 2.153 | 2.369 |
| Net financials | 31 | 380 | 875 | 1.004 | 1.366 | 2.215 | 2.930 | 380 | 4.889 | 6.679 | 3.703 |
| Profit before tax | 20 | 370 | 862 | 994 | 1.355 | 2.198 | 2.913 | 360 | 4.869 | 6.656 | 3.666 |
| Tax | -2 | -2 | -3 | 1 | 5 | -64 | 149 | -438 | 535 | 1.004 | 284 |
| Net profit | 22 | 372 | 865 | 992 | 1.350 | 2.263 | 2.765 | 798 | 4.334 | 5.652 | 3.382 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 559 | 1.474 | 1.770 | 3.446 | 5.550 | 8.262 | 8.512 | 13.533 | 18.931 | 18.530 |
| Equity | 72 | 444 | 1.208 | 1.700 | 2.900 | 4.663 | 7.227 | 7.912 | 12.132 | 17.666 | 18.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 114 | 266 | 69 | 546 | 888 | 1.035 | 600 | 1.401 | 1.265 | 282 |
| Total debt | 6 | 114 | 266 | 69 | 546 | 888 | 1.035 | 600 | 1.401 | 1.265 | 282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|