| Revenue | DKK -5,2M | -15% |
| EBITDA | DKK -5,2M | +15% |
| Net profit | DKK 242,1M | +1331% |
| Total assets | DKK 2,6B | +10% |
| Equity | DKK 2,4B | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 247.845 | -4.548 | -7.483 | -6.122 | -5.221 |
| Staff expenses | -493 | -314 | -0 | -0 | -0 |
| EBITDA | -1.837 | -4.862 | -7.483 | -6.122 | -5.221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.837 | -4.862 | -7.483 | -6.122 | -5.221 |
| Net financials | -36.817 | 7.751 | 44.493 | 19.524 | 246.040 |
| Profit before tax | -38.654 | 2.889 | 37.010 | 13.402 | 240.819 |
| Tax | 34 | -6.178 | -3.372 | -3.517 | -1.279 |
| Net profit | -38.688 | 9.067 | 40.382 | 16.919 | 242.098 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.123.825 | 2.199.599 | 2.325.119 | 2.322.685 | 2.566.559 |
| Equity | 1.988.157 | 2.015.363 | 2.134.620 | 2.121.402 | 2.352.402 |
| Long-term debt | 224 | 0 | 0 | 0 | 200.000 |
| Short-term debt | 1.135.444 | 184.236 | 190.499 | 201.283 | 14.157 |
| Total debt | 1.135.668 | 184.236 | 190.499 | 201.283 | 214.157 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
LS Management | Management | 2025 – 2025 |
LS Management | Management | 2014 – 2014 |
JV Management | Management | 2020 – 2024 |
LA Management | Management | 2014 – 2016 |
PA Management | Management | 2025 – 2025 |
CB Management | Management | 2024 – 2025 |
TP Management | Management | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2025 – 2025 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Søgård Bering | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Jesper Vinter Barslund | Management | 0 companies |
| Lars Andreasen | Management | 0 companies |
| Per Anders Høegh Sandbergh Stouge | Management | 0 companies |
| Carsten Bryder Thejls | Management | 0 companies |
| Torben Poulsen | Management | 0 companies |
| Søren Nørgaard | Board of Directors | 0 companies |
| Gert Vinther Jørgensen | Chairman | 0 companies |
| Jan Vorup Nielsen | Board of Directors | 0 companies |
| Niels Ulrich Duedahl | Chairman | 0 companies |
| Klaus Kisum Kjær | Board of Directors | 0 companies |
| Jens Erik Platz | Board of Directors | 0 companies |
| Dan Børge Larsen | Board of Directors | 0 companies |
| Holger Refslund | Board of Directors | 0 companies |
| Christian Greve | Board of Directors | 0 companies |
| Pia Wentzel Sejersen | Board of Directors | 0 companies |