| Revenue | DKK 2,2M | -7% |
| EBITDA | DKK 4K | -99% |
| Net profit | DKK -244K | -841% |
| Total assets | DKK 1,9M | -7% |
| Equity | DKK 27K | -90% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -0 | 0 | — | 2.197 | 2.309 | 2.302 | 2.164 | 1.956 | 2.340 | 2.168 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.106 | -2.092 | -2.007 | -1.917 | -1.966 | -2.020 | -2.165 |
| EBITDA | -1 | -0 | 0 | 0 | 91 | 218 | 295 | 247 | -10 | 320 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -116 | -122 | -126 | -175 | -177 | -171 | -171 |
| EBIT | -1 | -0 | 0 | 0 | -25 | 95 | 169 | 72 | -187 | 149 | -167 |
| Net financials | 0 | 0 | 0 | 0 | -80 | -79 | -71 | -64 | -96 | -118 | -77 |
| Profit before tax | -1 | -0 | 0 | 0 | -105 | 16 | 98 | 8 | -284 | 31 | -244 |
| Tax | -0 | -0 | -0 | -0 | -13 | -1 | -12 | -0 | -16 | -2 | -0 |
| Net profit | -1 | -0 | 0 | 0 | -93 | 17 | 110 | 8 | -268 | 33 | -244 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 53 | 2.365 | 2.530 | 2.213 | 2.052 | 1.853 | 2.072 | 1.929 |
| Equity | -0 | -1 | -1 | 52 | 59 | 77 | 187 | 195 | 137 | 271 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 1 | 1 | 2.306 | 2.453 | 2.026 | 1.857 | 1.716 | 1.801 | 1.902 |
| Total debt | 0 | 1 | 1 | 1 | 2.306 | 2.453 | 2.026 | 1.857 | 1.716 | 1.801 | 1.902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 2014 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NY-REVISION HOLDING ApS | Company | 66.7% | 90.0% | 2023 |
Momse Invest ApS | Company | 25.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Allan Lyster | Founder | 0 companies |
| Stiig Ostenfeld | Chief Executive Officer | 0 companies |
| Pernille Bagger | Unofficial title | 0 companies |