| Revenue | DKK 1,8M | -3% |
| EBITDA | DKK 1,8M | -3% |
| Net profit | DKK 309K | -34% |
| Total assets | DKK 4,4M | -18% |
| Equity | DKK 361K | -31% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 993 | 1.034 | 979 | 1.050 | 1.121 | 1.492 | 2.020 | 2.270 | 1.912 | 1.849 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 993 | 1.034 | 979 | 1.050 | 1.108 | 1.492 | 2.020 | 2.137 | 1.912 | 1.849 |
| Depreciation & amort. | -664 | -669 | -418 | -663 | -810 | -1.147 | -1.245 | -1.315 | -1.072 | -1.114 |
| EBIT | 329 | 366 | 562 | 387 | 298 | 345 | 775 | 822 | 840 | 735 |
| Net financials | -244 | -96 | -101 | -50 | -80 | -127 | -236 | -188 | -236 | -336 |
| Profit before tax | 85 | 270 | 460 | 337 | 217 | 218 | 540 | 634 | 604 | 399 |
| Tax | 20 | 59 | 101 | 75 | 48 | 54 | 120 | 141 | 135 | 90 |
| Net profit | 65 | 211 | 359 | 262 | 170 | 164 | 420 | 493 | 469 | 309 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.520 | 2.683 | 2.037 | 3.054 | 4.222 | 5.242 | 6.875 | 5.017 | 5.404 | 4.407 |
| Equity | 115 | 326 | 685 | 947 | 266 | 230 | 470 | 543 | 522 | 361 |
| Long-term debt | 2.413 | 1.635 | 680 | 1.216 | 2.443 | 1.783 | 3.840 | 2.182 | 1.553 | 1.049 |
| Short-term debt | 974 | 665 | 512 | 705 | 1.363 | 3.134 | 2.530 | 2.226 | 3.207 | 2.760 |
| Total debt | 3.387 | 2.299 | 1.192 | 1.921 | 3.806 | 4.917 | 6.371 | 4.408 | 4.760 | 3.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPLUZ A/S | Company | 33.3% | 33.3% | 2025 |
Kenneth Madsen ApS | Company | 33.3% | 33.3% | 2025 |
JOHN MADSEN, SKJERN ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Børresen | Management | 0 companies |