| Revenue | DKK 32K | -89% |
| EBITDA | DKK -15K | -110% |
| Net profit | DKK -11K | -110% |
| Total assets | DKK 246K | -50% |
| Equity | DKK 246K | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 976 | 1.084 | 1.321 | 729 | 811 | 74 | 411 | 311 | 287 | 32 |
| Staff expenses | -544 | -660 | -782 | -429 | -255 | -135 | -149 | -153 | -138 | -43 |
| EBITDA | 432 | 424 | 539 | 300 | 556 | -61 | 261 | 158 | 149 | -15 |
| Depreciation & amort. | -11 | -11 | -21 | -12 | -16 | -16 | -16 | -12 | -7 | -0 |
| EBIT | 421 | 413 | 519 | 289 | 540 | -77 | 245 | 146 | 142 | -15 |
| Net financials | -13 | -5 | 57 | 12 | 1 | -11 | -15 | -2 | 2 | 2 |
| Profit before tax | 408 | 408 | 576 | 301 | 541 | -88 | 231 | 144 | 143 | -13 |
| Tax | 98 | 91 | 130 | 68 | 119 | -19 | 51 | 32 | 32 | -3 |
| Net profit | 310 | 317 | 446 | 232 | 422 | -69 | 180 | 112 | 111 | -11 |
| Item | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 695 | 886 | 1.135 | 758 | 1.203 | 850 | 857 | 995 | 493 | 246 |
| Equity | 360 | 576 | 919 | 351 | 573 | 304 | 483 | 596 | 257 | 246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 302 | 210 | 399 | 625 | 547 | 372 | 398 | 233 | 0 |
| Total debt | 328 | 302 | 210 | 399 | 625 | 547 | 372 | 398 | 233 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BTF Holding ApS. | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Riemer | Founder | 0 companies |