| Revenue | DKK 7K | -86% |
| EBITDA | DKK 7K | -86% |
| Net profit | DKK 3K | -91% |
| Total assets | DKK 196K | -3% |
| Equity | DKK 195K | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | 77 | 167 | 91 | 34 | 53 | 50 | -33 | 105 | 46 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | 13 | -39 | 75 | 15 | -26 | 29 | -33 | 105 | 46 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | 13 | -39 | 75 | 15 | -26 | 29 | -33 | 105 | 46 | 7 |
| Net financials | -1 | 0 | 0 | 0 | -1 | 0 | -0 | -2 | -3 | -3 | -3 |
| Profit before tax | -70 | 13 | -39 | 76 | 14 | -26 | 29 | -35 | 102 | 43 | 4 |
| Tax | -0 | -21 | -0 | -5 | 3 | 3 | 1 | -0 | 22 | 9 | 1 |
| Net profit | -70 | 74 | -39 | 81 | 11 | -29 | 28 | -35 | 79 | 34 | 3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 98 | 88 | 120 | 140 | 86 | 115 | 78 | 175 | 202 | 196 |
| Equity | -20 | 53 | 13 | 94 | 105 | 76 | 104 | 70 | 149 | 192 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 9 | 1 |
| Short-term debt | 27 | 45 | 75 | 26 | 35 | 9 | 11 | 9 | 4 | 0 | 0 |
| Total debt | 27 | 45 | 75 | 26 | 35 | 9 | 11 | 9 | 27 | 9 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Koch | Management | 0 companies |