| Revenue | DKK 648K | +25% |
| EBITDA | DKK 52K | +300% |
| Net profit | DKK -42K | +42% |
| Total assets | DKK 313K | -15% |
| Equity | DKK -524K | -9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | 87 | -26 | 234 | 223 | 427 | 352 | 832 | 519 | 648 |
| Staff expenses | -174 | -108 | -191 | -171 | -175 | -165 | -431 | -543 | -545 | -596 |
| EBITDA | 137 | -21 | -217 | 64 | 47 | 262 | -79 | 289 | -26 | 52 |
| Depreciation & amort. | -106 | -79 | -61 | -55 | -11 | -14 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -100 | -278 | 9 | 36 | 248 | -79 | 289 | -26 | 52 |
| Net financials | -23 | -15 | -74 | -272 | -74 | -50 | -63 | -42 | -48 | -94 |
| Profit before tax | 7 | -114 | -352 | -264 | -38 | 198 | -142 | 246 | -73 | -42 |
| Tax | 2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | -113 | -352 | -264 | -38 | 198 | -142 | 246 | -73 | -42 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 | 198 | 441 | 140 | 253 | 470 | 148 | 319 | 369 | 313 |
| Equity | 56 | -57 | -409 | -673 | -711 | -513 | -654 | -408 | -481 | -524 |
| Long-term debt | 0 | 0 | 0 | 614 | 555 | 406 | 278 | 209 | 142 | 108 |
| Short-term debt | 261 | 255 | 850 | 199 | 408 | 577 | 524 | 518 | 709 | 728 |
| Total debt | 261 | 255 | 850 | 813 | 963 | 983 | 803 | 727 | 851 | 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOB BORG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Borg Kristensen | Management | 0 companies |