| Revenue | DKK 3,7M | +8% |
| EBITDA | DKK 608K | +417% |
| Net profit | DKK 3K | -57% |
| Total assets | DKK 5,6M | +2% |
| Equity | DKK 638K | +0% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.431 | 2.825 | 2.804 | 3.484 | 3.746 |
| Staff expenses | -2.261 | -2.654 | -2.669 | -3.366 | -3.138 |
| EBITDA | 170 | 171 | 136 | 118 | 608 |
| Depreciation & amort. | -188 | -190 | -154 | -125 | -644 |
| EBIT | -18 | -19 | -19 | -7 | -36 |
| Net financials | 20 | 21 | 19 | 13 | 38 |
| Profit before tax | 1 | 2 | 1 | 6 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 2 | 1 | 6 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.230 | 3.355 | 3.132 | 5.494 | 5.594 |
| Equity | 627 | 629 | 629 | 636 | 638 |
| Long-term debt | 90 | 113 | 113 | 73 | 0 |
| Short-term debt | 1.513 | 2.614 | 2.390 | 4.786 | 4.955 |
| Total debt | 1.603 | 2.726 | 2.502 | 4.858 | 4.955 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JP Management | Management | 2016 – 2016 |
BF Management | Management | 2014 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2026 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Company | 100% | 100% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Petersson | Management | 0 companies |
| Brian Frost Klogborg | Management | 0 companies |