| Revenue | DKK 609K | +2% |
| EBITDA | DKK 300K | +65% |
| Net profit | DKK 114K | +451% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 708K | +19% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 813 | 804 | 915 | 595 | 609 |
| Staff expenses | -526 | -399 | -595 | -405 | -309 |
| EBITDA | 287 | 405 | 320 | 181 | 300 |
| Depreciation & amort. | -0 | -130 | -267 | -150 | -156 |
| EBIT | 287 | 275 | 52 | 32 | 144 |
| Net financials | 5 | -3 | -45 | -14 | -5 |
| Profit before tax | 292 | 272 | 8 | 18 | 139 |
| Tax | 65 | 49 | -8 | -3 | 25 |
| Net profit | 228 | 223 | 15 | 21 | 114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.158 | 2.302 | 1.743 | 1.942 | 1.929 |
| Equity | 648 | 558 | 574 | 594 | 708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 1.695 | 1.129 | 1.310 | 1.158 |
| Total debt | 510 | 1.695 | 1.129 | 1.310 | 1.158 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Management | Management | 2014 |
JK Chief Executive Officer | Chief Executive Officer | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Alexander Clement Andersen | Management | 0 companies |
| Jeppe Kaagaard Hansen | Chief Executive Officer | 0 companies |