| Revenue | DKK 962K | -22% |
| EBITDA | DKK 381K | +28% |
| Net profit | DKK 544K | +49% |
| Total assets | DKK 2,7M | +11% |
| Equity | DKK 1,1M | +11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645 | 684 | 506 | 618 | 1.453 | 919 | 819 | 1.225 | 1.445 | 1.230 | 962 |
| Staff expenses | -352 | -535 | -270 | -485 | -1.058 | -665 | -272 | -718 | -523 | -933 | -580 |
| EBITDA | 293 | 149 | 236 | 133 | 395 | 254 | 547 | 506 | 922 | 297 | 381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -38 | -38 | -38 | -38 | -0 | -0 |
| EBIT | 293 | 149 | 236 | 133 | 395 | 216 | 509 | 468 | 884 | 297 | 381 |
| Net financials | -0 | -2 | -3 | -5 | -11 | 5 | -34 | -36 | 38 | 176 | 282 |
| Profit before tax | 293 | 147 | 234 | 128 | 384 | 221 | 475 | 433 | 922 | 473 | 663 |
| Tax | 73 | 34 | 53 | 31 | 86 | 51 | 107 | 98 | 205 | 109 | 119 |
| Net profit | 220 | 112 | 181 | 98 | 298 | 170 | 368 | 334 | 717 | 364 | 544 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 359 | 249 | 293 | 243 | 907 | 1.019 | 1.155 | 1.588 | 2.219 | 2.400 | 2.660 |
| Equity | 270 | 167 | 244 | 152 | 350 | 230 | 448 | 668 | 1.267 | 1.009 | 1.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 82 | 48 | 91 | 557 | 787 | 706 | 920 | 951 | 1.391 | 1.542 |
| Total debt | 89 | 82 | 48 | 91 | 557 | 787 | 706 | 920 | 951 | 1.391 | 1.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Kamber | Management | 0 companies |