| Revenue | DKK 2,1M | +72% |
| EBITDA | DKK 1,1M | +159% |
| Net profit | DKK 828K | +581% |
| Total assets | DKK 5,4M | +499% |
| Equity | DKK 869K | +435% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | -1 | -1 | -1 | 0 | 46 | 221 | 1.225 | 2.108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -812 | -1.037 |
| EBITDA | -6 | -1 | -1 | -1 | -1 | 0 | 46 | 151 | 413 | 1.072 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | -6 | -1 | -1 | -1 | -1 | 0 | 46 | 151 | 413 | 1.054 |
| Net financials | -7 | -51 | -44 | -11 | 5 | 0 | -0 | -8 | -256 | 9 |
| Profit before tax | -14 | -52 | -45 | -13 | 3 | 0 | 46 | 143 | 158 | 1.063 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 28 | 36 | 235 |
| Net profit | -14 | -52 | -45 | -13 | 3 | 0 | 46 | 114 | 122 | 828 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 26 | 11 | 0 | 0 | 0 | 0 | 605 | 903 | 5.412 |
| Equity | 26 | 4 | -26 | -54 | -50 | -50 | -4 | 110 | 162 | 869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 22 | 37 | 54 | 50 | 50 | 5 | 495 | 740 | 4.519 |
| Total debt | 6 | 22 | 37 | 54 | 50 | 50 | 5 | 495 | 740 | 4.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIMA Business Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Brøchner | Management | 0 companies |