| Revenue | DKK 635K | -46% |
| EBITDA | DKK 116K | +125% |
| Net profit | DKK 101K | +120% |
| Total assets | DKK 331K | -7% |
| Equity | DKK 174K | +138% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.431 | 1.114 | 901 | 803 | 1.615 | 917 | 1.543 | 1.575 | 1.170 | 635 |
| Staff expenses | -1.430 | -986 | -1.088 | -723 | -990 | -890 | -1.294 | -1.658 | -1.639 | -519 |
| EBITDA | 1 | 128 | -187 | 80 | 625 | 28 | 249 | -83 | -469 | 116 |
| Depreciation & amort. | -12 | -19 | -21 | -17 | -13 | -15 | -12 | -12 | -6 | -6 |
| EBIT | -12 | 109 | -208 | 63 | 612 | 12 | 236 | -95 | -475 | 110 |
| Net financials | 2 | -1 | -6 | -5 | -3 | -7 | -6 | -7 | 0 | -9 |
| Profit before tax | -10 | 107 | -214 | 58 | 609 | 5 | 230 | -102 | -475 | 101 |
| Tax | -2 | 24 | -46 | 14 | 146 | 4 | 57 | -24 | 24 | -0 |
| Net profit | -7 | 83 | -168 | 44 | 463 | 2 | 173 | -78 | -499 | 101 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 400 | 300 | 260 | 936 | 670 | 1.017 | 982 | 355 | 331 |
| Equity | 53 | 136 | -32 | 12 | 475 | 476 | 649 | 572 | 73 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 261 | 333 | 248 | 459 | 192 | 367 | 410 | 282 | 157 |
| Total debt | 227 | 261 | 333 | 248 | 459 | 192 | 367 | 410 | 282 | 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 20.0% | 2022 | |
| Individual | 25.0% | 20.0% | 2022 | |
| Individual | 25.0% | 20.0% | 2022 | |
| Individual | 5.0% | 20.0% | 2022 | |
| Individual | 5.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Braa Rimhoff | Founder | 0 companies |